×

Notice

Google Geocoding API error: You are over your quota.

312 Gemini Circle Case Study

312 Gemini Circle, Birmingham, AL 35215

Case Study

Purchase Price

$118,000

Estimated Rent

$1,150

RATE OF RETURN With Financing

19.4% Cash Flow per Month: $381

RATE OF RETURN Without Financing

8.9% Cash Flow per Month: $880

SPARTAN RETURN - 16 Years +

35.8%

The "Spartan Return" is an estimate for what your rate of return would be AFTER you paid off your mortgage or financing on the property. This return assumes you put 25% down on the Purchase Price and you financed the remainder for 15 years.
312 Gemini Circle Case Study

Property Details

  • Beds & Bath: 4 Beds / 2 Baths
  • Garage / Carport: 1 Garage
  • Year Built: 1975
  • Lot Size: 0.27 Acres
  • Currently Rented: Yes
  • Renting info: No info
  • Square Footage: 1859 sq ft.
  • Availability: Case Study

Additional Investment Information

  • Purchase Price: $118,000
  • Estimated Rent: $1,150
  • Annual Taxes: $1,077
  • Annual Insurance: $920
  • HOA Fees : $0
  • Property MGT Fee: $1,242
  • Annual Net Income - Cash Purchase: $10,560
  • Annual Net Income - Financing: $4,583

Contact Us

1110 23rd Street South
Birmingham, AL 35205
www.spartaninvest.com
info@spartaninvest.com